The £40m Match

Last updated : 20 May 2006 By Gary Calder

The Independent newspaper has been analysing the riches on offer for tomorrow's victors.

Watford

2005/06

2006/07 (*)

Tickets

3.4m

5m

Merchandise

£850, 000

£1.5m

All other Commercial income**

£3.25m

£5m

Central pot & TV***

£1m

£36m

Total earnings

£8.5m

£47.5m

VALUE OF PLAY-OFF WIN TO WATFORD: £39M

* Worse-case scenario, finishing bottom, immediate relegation

** All other commercial income including sponsorship, catering, perimeter advertising, etc.

*** Minimum £18m from PL in one season (from equal share of PL pot, facility fees for live games, and prize money), plus parachute payments of about £18m over two years, circa £9m in 2007-08, and about £9m in 2008-09.

 

Leeds United

2005/06

2006/07 (*)

Tickets

10m

18m

Merchandise

£4m

£6m

All other Commercial income**

£9.5m

£12m

Central pot & TV***

£1m

£36m

Parachute

£6.5m

-

Total earnings

£31m

£72m

VALUE OF PLAY-OFF WIN TO LEEDS UNITED: £41M

* Worse-case scenario, finishing bottom, immediate relegation

** All other commercial income including sponsorship, catering, perimeter advertising, etc.

*** Minimum £18m from PL in one season (from equal share of PL pot, facility fees for live games, and prize money), plus parachute payments of about £18m over two years, circa £9m in 2007-08, and about £9m in 2008-09.

If Leeds win, they will incur costs of £6.8m triggered by promotion: £5m to bondholders who leant money in the Ridsdale era, and £1.8m to Middlesbrough for Michael Ricketts. These are payable only if Leeds go up.


How other sports measure up

£39m-£42m FOOTBALL

Winner of 2006 Championship play-off final -
Value of extra income from a minimum of one season in the Premiership.

£21m BOXING

Evander Holyfield's prize for beating Mike Tyson in 1997.
Holyfield earned a basic $33m, and his opponent Tyson $30m from the richest fight in boxing history.

£10m FOOTBALL

Qualifying for the Champions' League proper Value of income and additional prizemoney from the minimum of six group games

£10m FOOTBALL

Qualifying for the football World Cup finals.
Value of Fifa expenses and minimum prizemoney

£2m AMERICAN FOOTBALL

Super Bowl winners. Value of combined winners' cheques (Other revenue pooled and shared by all the NFL sides).

£1.9m HORSE RACING

Dubai World Cup Winner's cheque from the single most valuable race from an overall purse of $6m (£3.2m).

£1.2m TENNIS

Kim Clijster's win in the 2005 US Open.
The Belgian received $2.2m, including a bonus for also winning the US Open Series, to collect the biggest single prize in the history of women's sport.

£1m GOLF HSBC World Matchplay, Wentworth

Single biggest pay cheque in golf.

£265,000 ATHLETICS

Golden League Series -
Potential bonus for an individual athlete winning their event at all six meetings.

£255, 000 CYCLING

Winner's money for 2005 Tour de France Lance Armstrong's prize.